|
| |
2006 Regional Show and Banquet
Awards Show
|
INCOME |
|
|
|
Entry Fees |
$13,502.00 |
|
|
Gate Receipts |
$831.00 |
|
|
Agility Fees |
$40.00 |
|
|
Vendor |
$1,965.00 |
|
|
Total Show Income |
|
$16,338.00 |
|
|
|
|
|
EXPENSES |
|
|
|
Agility Expense |
-$491.20 |
|
|
Cage Service, Setup |
-$2,346.50 |
|
|
Clerking Fees |
-$450.00 |
|
|
Donation |
-$270.00 |
|
|
Entry Clerk Fee |
-$405.69 |
|
|
Entry Surcharge |
-$240.00 |
|
|
Gate Cash |
-$500.00 |
|
|
Judging Fees, Expenses |
-$4,501.78 |
|
|
Lunches |
-$268.04 |
|
|
Miscellaneous Expense |
-$440.60 |
|
|
Ring Stewards |
-$300.00 |
|
|
Show License Fee |
-$200.00 |
|
|
Showhall Rental |
-$4,815.00 |
|
|
Total Show Expenses |
|
-$15,228.81 |
|
|
|
|
|
Show Total |
|
$1,109.19 |
Awards Banquet
|
INCOME |
|
|
|
Award Sponsors & Duplicates |
$9,332.15 |
|
|
Dinner |
$8,752.00 |
|
|
Donation |
$220.00 |
|
|
Total Banquet Income |
|
$18,304.15 |
|
|
|
|
|
EXPENSES |
|
|
|
Awards |
-$10,034.06 |
|
|
Awards Booklet |
-$1,651.93 |
|
|
Banquet Meals |
-$8,587.64 |
|
|
Banquet Room |
-$788.90 |
|
|
Decorations |
-$596.71 |
|
|
Postage |
-$184.83 |
|
|
Sponsorship Refund |
-$50.00 |
|
|
Total Banquet Expenses |
|
-$21,894.07 |
|
|
|
|
|
Banquet Total |
|
-$3,589.92 |
|
|
|
